Toro Third Quarter Net Earnings Up 26.5% on 15.1% Net Sales Growth

Company on Track for Record Full Year Net Sales and Earnings

LIVE CONFERENCE CALL

August 24, 10:00 a.m. CT

www.thetorocompany.com/invest

BLOOMINGTON, Minn., Aug. 24 /PRNewswire-FirstCall/ -- The Toro Company (NYSE: TTC) today reported record net earnings of $34.2 million, or $1.33 per diluted share, on net sales of $454.0 million for its fiscal 2004 third quarter ended July 30, 2004. In its fiscal 2003 third quarter, Toro reported net earnings of $27.0 million, or $1.03 per diluted share on net sales of $394.5 million.

For the nine months ended July 30, 2004, Toro reported net earnings of $95.7 million, or $3.68 per diluted share, on net sales of $1,315.6 million. In the comparable fiscal 2003 period, Toro reported net earnings of $76.0 million, or $2.92 per diluted share, on net sales of $1,186.3 million.

Kendrick B. Melrose, The Toro Company Chairman and Chief Executive officer, said the strong third quarter results keep the company on track to deliver the best full year financial performance in its history. "During our third quarter, we continued to generate healthy sales growth in all segments," said Melrose. "And, as in our second quarter, we converted strong volume growth into even stronger earnings growth by continuing to focus on overall operating effectiveness, productivity improvement through lean manufacturing initiatives, expense reductions through our 'no waste' programs and focused asset management. Our year-to-date gross margin remained above last year's rate despite continued increases in steel and rising transportation and other commodity costs."

Melrose said third quarter sales exceeded expectations in most business categories, reflecting increased demand in a recovering economy and brand strength in Toro's principal markets. "During the third quarter, shipments were particularly strong in our landscape contractor, commercial, and international businesses," said Melrose. "In addition, our lean manufacturing and no-waste initiatives are clearly boosting profitability."

SEGMENT RESULTS

Segment data is provided in the table following the "Condensed Consolidated Statement of Earnings."

Professional

For the third quarter, professional segment sales increased 17.9% to $287.9 million. As in the prior quarter, segment sales increased in nearly all product categories, although irrigation product sales fell short of the company's expectations.

International sales for the third quarter increased 16.4% compared with the fiscal 2003 period.

Professional segment earnings for the third quarter were $54.3 million, up 28.6% from the fiscal 2003 third quarter which benefited from leveraging of expenses.

Residential

Residential segment sales for the third quarter totaled $144.2 million, up 11.8% from the prior year third quarter. Product categories with the strongest period-over-period sales growth included snow throwers and electric products.

International sales for the third quarter increased 20.7% compared with last year's third quarter. Most of the increase was attributable to strong snow thrower and electric product demand.

Residential segment earnings for the third quarter totaled $17.6 million, up 33.5% from $13.2 million in the prior year period. The improvement in third quarter profitability in this segment was largely due to reduced expenses and a prior year restructuring charge of $1.7 million.

Distribution

Worldwide distribution segment sales for the third quarter totaled $47.1 million, up 9.4% compared with last year's third quarter.

Distribution segment earnings for the third quarter were $2.3 million, flat with the comparable prior-year period.

REVIEW OF OPERATIONS

Gross margin for the third quarter was 36.2% compared with 37.2% in the prior year's third quarter. "The margin decline was primarily the result of increases in costs for steel, other commodities and transportation, which were partially offset through our ongoing cost management and productivity improvement efforts," said Melrose.

Selling, general and administrative (SG&A) expenses for the third quarter were 24.6% of net sales, down from 25.8% in the fiscal 2003 third quarter. Continued expense leveraging and reductions more than countered increases in incentive expenses as well as additional expenses related to ongoing new product development and other growth initiatives.

Interest expense for the third quarter was $3.9 million, down from $4.2 million in the comparable year-ago period as a result of lower average debt and improved asset management.

The company's balance sheet continued to strengthen from increased earnings and effective working capital management. Net inventories at the end of the third quarter were $217.4 million, down nearly 7.9% from the end of the fiscal 2003 third quarter. Accounts receivable at the end of the third quarter totaled $381.3 million, up only 2.2%, significantly less than the consolidated net sales increase of 15.1%.

BUSINESS OUTLOOK

"Our strong performance through the first nine months of fiscal 2004 should continue through the year's final quarter and into fiscal 2005," said Melrose. "We expect our lean/no waste initiatives to yield strong profitability improvement for this year as well as fiscal 2005. Moreover, we believe continued investments in key growth initiatives will help ensure our sales growth outperforms the market. Lastly, we fully expect to complete the year with a solid balance sheet, strong operating cash flow, and low inventories in the field." The company expects to report fiscal 2004 net earnings per diluted share in the range of $3.82 to $3.90, excluding the effects of the previously announced share repurchase program, on sales growth of 9 to 10%.

The Toro Company is a leading worldwide provider of outdoor maintenance and beautification products for home, recreation and commercial landscapes.

The Toro Company will conduct a conference call and webcast for investors beginning at 10:00 a.m. Central Time (CDT) on August 24, 2004. The webcast will be available at http://www.streetevents.com or at http://www.thetorocompany.com/invest . Webcast participants will need to complete a brief registration form and should allocate extra time before the webcast begins to register and, if necessary, download and install audio software.

Safe Harbor

Statements made in this news release, which are forward-looking, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These uncertainties include factors that affect all businesses operating in a global market as well as matters specific to Toro. Particular risks and uncertainties facing the company's overall financial position at the present include the threat of further terrorist acts and war, which may result in contraction of the U.S. and worldwide economies; higher interest rates; slow growth rate in global and domestic economies, resulting in rising unemployment and weakened consumer confidence; our ability to achieve the goals for the "6+8" profit improvement and growth initiative which is intended to improve our revenue growth and after-tax return on sales; the company's ability to implement lean manufacturing; our ability to manage assets, such as reducing inventories and receivables; the company's ability to achieve sales growth and double-digit diluted earnings per share growth in fiscal 2004; unforeseen product quality problems in the development and production of new and existing products; potential issues with moving production between facilities; continued slow growth in the rate of new golf course construction or existing golf course renovations; increased dependence on The Home Depot as a customer for the residential segment; reduced government spending for grounds maintenance equipment due to reduced tax revenue and tighter government budgets; elimination of shelf space for our products at retailers; changes in raw material costs, including higher oil, steel, aluminum and other commodity prices; financial viability of distributors and dealers; governmental restriction on water usage and water availability; market acceptance of existing and new products; and increased and adverse changes in currency exchange rates or raw material commodity prices and the costs we incur in providing price support to international customers and suppliers. In addition to the factors set forth in this paragraph, market, economic, financial, competitive, weather, production and other factors identified in Toro's quarterly and annual reports filed with the Securities and Exchange Commission, could affect the forward-looking statements in this press release. Toro undertakes no obligation to update forward-looking statements made in this release to reflect events or circumstances after the date of this statement.


                      THE TORO COMPANY AND SUBSIDIARIES
          Condensed Consolidated Statements of Earnings (Unaudited)
           (Dollars and shares in thousands, except per-share data)

                                 Three Months Ended      Nine Months Ended
                                 July 30, August 1,   July 30,    August 1,
                                   2004      2003        2004        2003

    Net sales                    $454,044  $394,524  $1,315,644  $1,186,326
    Gross profit                  164,202   146,950     475,691     428,163
       Gross profit percent         36.2%     37.2%       36.2%       36.1%
    Selling, general, and
     administrative expense       111,696   101,735     324,944     309,344
    Restructuring and other
     (income) expense                (228)    1,655        (314)      1,476
       Earnings from operations    52,734    43,560     151,061     117,343
    Interest expense               (3,893)   (4,152)    (11,477)    (12,564)
    Other income, net               1,533       956       3,307       8,647
       Earnings before income
        taxes                      50,374    40,364     142,891     113,426
    Provision for income taxes     16,161    13,320      47,154      37,430
       Net earnings               $34,213   $27,044     $95,737     $75,996

    Basic net earnings per share    $1.40     $1.08       $3.88       $3.04

    Diluted net earnings per share  $1.33     $1.03       $3.68       $2.92

    Weighted average number of
     shares of common stock
     outstanding - Basic           24,369    25,070      24,698      24,999

    Weighted average number of
     shares of common stock
     outstanding - Dilutive        25,794    26,305      26,022      26,062


                           Segment Data (Unaudited)
                            (Dollars in thousands)

                                 Three Months Ended      Nine Months Ended
                                 July 30, August 1,   July 30,    August 1,
                                   2004      2003        2004        2003

    Segment Net Sales
    Professional                 $287,928  $244,111    $834,130    $751,671
    Residential                   144,227   129,043     436,952     396,177
    Distribution                   47,074    43,039     111,607      96,987
    Other                         (25,185)  (21,669)    (67,045)    (58,509)
       Total*                    $454,044  $394,524  $1,315,644  $1,186,326

    * Includes international
      sales of                    $81,135   $69,140    $268,286    $230,151


                      THE TORO COMPANY AND SUBSIDIARIES
          Earnings (Loss) Before Income Taxes by Segment (Unaudited)
                            (Dollars in thousands)

                                 Three Months Ended      Nine Months Ended
                                 July 30, August 1,   July 30,    August 1,
                                   2004      2003        2004        2003
    Segment Earnings (Loss)
    Professional (a)               $54,326   $42,235    $154,479   $133,415
    Residential (b)                 17,635    13,205      52,691     46,215
    Distribution                     2,255     2,327       1,685       (423)
    Other                          (23,842)  (17,403)    (65,964)   (65,781)
       Total                       $50,374   $40,364    $142,891   $113,426


    (a) Includes restructuring and other income of $52 thousand for the nine-
        month period in fiscal 2004. Includes restructuring and other income
        of $14 thousand and $86 thousand for the three-month and nine-month
        periods in fiscal 2003, respectively.

    (b) Includes restructuring and other income of $228 thousand and $262
        thousand for the three-month and nine-month periods in fiscal 2004,
        respectively. Includes restructuring and other expense of $1,669
        thousand and $1,561 thousand for the three-month and nine-month
        periods in fiscal 2003, respectively.


              Condensed Consolidated Balance Sheets (Unaudited)
                            (Dollars in thousands)

                                                      July 30,    August 1,
                                                        2004         2003
    ASSETS
    Cash and cash equivalents                         $34,022      $15,725
    Receivables, net                                  381,329      373,173
    Inventories, net                                  217,357      236,035
    Prepaid expenses and other current assets          13,968       13,451
    Deferred income taxes                              49,103       42,299
        Total current assets                          695,779      680,683

    Property, plant, and equipment, net               164,851      163,593
    Deferred income taxes                               1,181        4,196
    Goodwill and other assets, net                     98,942       94,232
        Total assets                                 $960,753     $942,704

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current portion of long-term debt                     $44         $250
    Short-term debt                                     3,146        5,784
    Accounts payable                                   68,245       67,415
    Accrued liabilities                               278,060      239,707
       Total current liabilities                      349,495      313,156

    Long-term debt, less current portion              175,058      178,703
    Deferred revenue and other long-term liabilities   12,747       10,231
    Stockholders' equity                              423,453      440,614
       Total liabilities and stockholders' equity    $960,753     $942,704



                      THE TORO COMPANY AND SUBSIDIARIES
         Condensed Consolidated Statements of Cash Flows (Unaudited)
                            (Dollars in thousands)

                                                        Nine Months Ended
                                                      July 30,     August 1,
                                                        2004         2003
    Cash flows from operating activities:
    Net earnings                                      $95,737      $75,996
      Adjustments to reconcile net earnings
       to net cash provided by operating activities:
      Non-cash asset impairment (recovery) write-off     (415)         901
      Equity losses from an investment                    538            -
      Provision for depreciation and amortization      25,398       22,950
      Gain on disposal of property, plant,
       and equipment                                     (254)         (38)
      Increase in deferred income tax asset            (7,021)      (3,228)
      Tax benefits related to employee stock
       option transactions                              8,087        1,916
      Changes in operating assets and liabilities:
         Receivables, net                            (107,990)    (119,757)
         Inventories, net                              11,787       (5,331)
         Prepaid expenses and other current assets     (1,194)      (3,569)
         Accounts payable, accrued expenses,
          and deferred revenue                         57,121       31,281
             Net cash provided by operating
              activities                               81,794        1,121

    Cash flows from investing activities:
      Purchases of property, plant, and equipment     (31,185)     (31,081)
      Proceeds from disposal of property, plant,
       and equipment                                    1,833        1,638
      (Increase) decrease in investment in affiliates  (1,278)       1,000
      Decrease (increase) in other assets                 285         (448)
      Proceeds from sale of business                        -        1,016
      Acquisition, net of cash acquired                     -       (1,244)
             Net cash used in investing activities    (30,345)     (29,119)

    Cash flows from financing activities:
      Increase in short-term debt                       1,047        3,899
      Repayments of long-term debt                     (3,819)     (15,825)
      Increase in other long-term liabilities             114           38
      Proceeds from exercise of stock options          12,018        6,639
      Purchases of common stock                      (132,234)      (9,629)
      Dividends on common stock                        (4,443)      (4,503)
             Net cash used in financing activities   (127,317)     (19,381)

    Effect of exchange rates on cash                     (397)         288

    Net decrease in cash and cash equivalents         (76,265)     (47,091)
    Cash and cash equivalents as of the beginning
     of the period                                    110,287       62,816

    Cash and cash equivalents as of the end
     of the period                                    $34,022      $15,725

SOURCE The Toro Company

CONTACT: Investor Relations, Stephen P. Wolfe, Vice President, CFO, 952-887-8076,
or Tom Larson, Assistant Treasurer, 952-887-8449,
or Media Relations, Connie Hawkinson, Toro Media Relations, 952-887-8984, pr@toro.com , all of The Toro Company

Web site: http://www.thetorocompany.com

Our Company

At The Toro Company, we take great pride in helping our customers enrich the beauty, productivity, and sustainability of the land. Founded in 1914, The Toro Company was built on a tradition of quality and caring relationships. Today, the company is a leading worldwide provider of innovative solutions for the outdoor environment including turf maintenance, snow and ice management, landscape, rental and specialty construction equipment, and irrigation and outdoor lighting solutions. Through a strong network of professional distributors, dealers and retailers in more than 125 countries, we proudly offer a wide range of products across a family of global brands to help golf courses, professional contractors, groundskeepers, agricultural growers, rental companies, government and educational institutions, and homeowners – in addition to many leading sports venues and historic sites around the world.